NEW RELEASE:
The promised update is complete and can be downloaded: HERE
Changes / Updates:
* Threat and VE calculations have been updated to correspond with the latest patch.
* SW:P coefficient has been updated to correctly reflect talent scaling.
* Spell cycle updated to accommodate level changes. Unavailable spells will be dropped from rotation.
* Downranking has been modeled across all spells (exception is Devouring Plague which scales ... oddly)
Interesting Discoveries: (based on in-game testing)
* SW:P suffers no degradation from downranking until Rank 3 or lower.
* The SW:P coefficient nerf was not a flat 9%. The improved talent scales this to a 12%.
* Devouring Plague scales strangely when downranked. Normal scaling is 80% but drops to around 65% at the next lowest rank. It then scales back upwards to 80% at Rank 1.
Please keep me posted on any discrepancies or requests for future releases. Thanks, and enjoy.
EDIT: In response to the question about including +hit in the calculations. It's something I've put a lot of thought into but neglected for now. I wanted to get this build pushed out ASAP in order to get feedback on the underlying spell formulas before adding more variables. It's something I'm looking into, but don't know how doable it will be with Excel. I'm already hitting the upper bounds on logic formulas in a lot of instances.