Even if you are wrong you are welcome to post any thoughts and ideas that could potentially encourage constructive conversation. This post however didn't, I am moving it to another thread.
Thanks for clearing that up. I was getting my formula for arcane shot from the tool tip -- weapon damage + 2,306 arcane damage. Silly me for trusting a tool tip. I'll leave the theorycrafting to you all from now on.